Financhill
Buy
88

ENVA Quote, Financials, Valuation and Earnings

Last price:
$157.90
Seasonality move :
12.67%
Day range:
$142.48 - $161.29
52-week range:
$79.41 - $161.29
Dividend yield:
0%
P/E ratio:
14.51x
P/S ratio:
1.40x
P/B ratio:
3.05x
Volume:
751.7K
Avg. volume:
230.2K
1-year change:
51.22%
Market cap:
$3.9B
Revenue:
$2.7B
EPS (TTM):
$10.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.2B $1.7B $2.1B $2.7B
Revenue Growth (YoY) -7.75% 11.46% 43.72% 21.98% 25.51%
 
Cost of Revenues $486.2M $260.2M $734.4M $1.1B $1.4B
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $164.3M $601K $4.5M -$109K -$23.2M
Operating Expenses -$377.8M -$413.1M -$384M -$422.1M -$584.8M
Operating Income $377.8M $413.1M $384M $422.1M $584.8M
 
Net Interest Expenses $86.7M $76.5M $115.9M $194.8M $290.4M
EBT. Incl. Unusual Items $435.4M $337.2M $272.6M $227.2M $271.1M
Earnings of Discontinued Ops. -$300K -- -- -- --
Income Tax Expense $57.2M $80.1M $65.2M $52.1M $61.7M
Net Income to Company $378.2M $257.1M $207.4M $175.1M $209.4M
 
Minority Interest in Earnings $85K $773K -- -- --
Net Income to Common Excl Extra Items $378.2M $257.1M $207.4M $175.1M $209.4M
 
Basic EPS (Cont. Ops) $11.85 $7.05 $6.42 $5.71 $7.78
Diluted EPS (Cont. Ops) $11.70 $6.79 $6.19 $5.49 $7.43
Weighted Average Basic Share $31.9M $36.4M $32.3M $30.7M $26.9M
Weighted Average Diluted Share $32.3M $37.7M $33.5M $31.9M $28.2M
 
EBITDA $397.6M $448.4M $420.9M $460.3M $625M
EBIT $377.8M $413.1M $384M $422.1M $584.8M
 
Revenue (Reported) $1.1B $1.2B $1.7B $2.1B $2.7B
Operating Income (Reported) $377.8M $413.1M $384M $422.1M $584.8M
Operating Income (Adjusted) $377.8M $413.1M $384M $422.1M $584.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $320.2M $456.2M $551.4M $689.9M $802.7M
Revenue Growth (YoY) 56.52% 42.49% 20.86% 25.13% 16.34%
 
Cost of Revenues $91.9M $192.9M $280.4M $366.5M --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $420K $4K $144K -$21.3M --
Operating Expenses -$86.2M -$98.5M -$103.7M -$153.7M -$196.8M
Operating Income $86.2M $98.5M $103.7M $153.7M $196.8M
 
Net Interest Expenses $18.2M $30.9M $48.7M $76.9M $87M
EBT. Incl. Unusual Items $68.5M $67.6M $55.2M $55.5M $110.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M $15.9M $13.9M $12.1M $29.9M
Net Income to Company $51.8M $51.7M $41.3M $43.4M $80.3M
 
Minority Interest in Earnings $261K -- -- -- --
Net Income to Common Excl Extra Items $51.8M $51.7M $41.3M $43.4M $80.3M
 
Basic EPS (Cont. Ops) $1.40 $1.62 $1.35 $1.64 $3.22
Diluted EPS (Cont. Ops) $1.36 $1.57 $1.29 $1.57 $3.03
Weighted Average Basic Share $36.7M $31.9M $30.6M $26.4M $25M
Weighted Average Diluted Share $38M $33M $31.9M $27.7M $26.5M
 
EBITDA $95.1M $109.8M $113.7M $163.8M $209.1M
EBIT $86.2M $98.5M $103.7M $153.7M $196.8M
 
Revenue (Reported) $320.2M $456.2M $551.4M $689.9M $802.7M
Operating Income (Reported) $86.2M $98.5M $103.7M $153.7M $196.8M
Operating Income (Adjusted) $86.2M $98.5M $103.7M $153.7M $196.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.6B $2B $2.5B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205.6M $603.1M $1B $1.3B --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $165.4M $4.8M -$2.2M -$21.1M --
Operating Expenses -$466M -$359.4M -$429.8M -$527.1M -$708M
Operating Income $466M $359.4M $429.8M $527.1M $708M
 
Net Interest Expenses $84.8M $97.4M $175.1M $270.7M $327.3M
EBT. Incl. Unusual Items $533.1M $266.9M $252.5M $235.3M $379.6M
Earnings of Discontinued Ops. -$3K -- -- -- --
Income Tax Expense $94M $61.6M $61.3M $54.8M $86.5M
Net Income to Company $439.1M $205.3M $191.2M $180.5M $293.1M
 
Minority Interest in Earnings $770K $88K -- -- --
Net Income to Common Excl Extra Items $439.1M $205.3M $191.2M $180.5M $293.1M
 
Basic EPS (Cont. Ops) $12.29 $6.17 $6.14 $6.53 $11.51
Diluted EPS (Cont. Ops) $11.96 $5.94 $5.91 $6.26 $10.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $497.2M $400.2M $467.5M $566.1M $750.9M
EBIT $466M $359.4M $429.8M $527.1M $708M
 
Revenue (Reported) $1.1B $1.6B $2B $2.5B $3B
Operating Income (Reported) $466M $359.4M $429.8M $527.1M $708M
Operating Income (Adjusted) $466M $359.4M $429.8M $527.1M $708M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $844.3M $1.2B $1.5B $1.9B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.9M $500.8M $766.7M $1B $805.3M
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M $5.3M -$1.4M -$22.4M -$604K
Operating Expenses -$332.4M -$278.7M -$324.6M -$429.6M -$552.8M
Operating Income $332.4M $278.7M $324.6M $429.6M $552.8M
 
Net Interest Expenses $57.5M $78.4M $137.6M $213.5M $250.3M
EBT. Incl. Unusual Items $275.9M $205.7M $185.6M $193.7M $302.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.6M $49.1M $45.3M $48M $72.8M
Net Income to Company $208.3M $156.6M $140.4M $145.8M $229.4M
 
Minority Interest in Earnings $685K -- -- -- --
Net Income to Common Excl Extra Items $208.3M $156.6M $140.4M $145.8M $229.4M
 
Basic EPS (Cont. Ops) $5.68 $4.80 $4.52 $5.36 $9.07
Diluted EPS (Cont. Ops) $5.48 $4.64 $4.35 $5.14 $8.58
Weighted Average Basic Share $109.7M $97.8M $93M $81.6M $75.9M
Weighted Average Diluted Share $113.6M $101.3M $96.8M $85.2M $80.2M
 
EBITDA $355.4M $307.1M $353.7M $459.6M $585.6M
EBIT $332.4M $278.7M $324.6M $429.6M $552.8M
 
Revenue (Reported) $844.3M $1.2B $1.5B $1.9B $2.3B
Operating Income (Reported) $332.4M $278.7M $324.6M $429.6M $552.8M
Operating Income (Adjusted) $332.4M $278.7M $324.6M $429.6M $552.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $369.2M $225.9M $178.4M $377.4M $322.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2.3B $3.3B $4.1B $4.8B
 
Property Plant And Equipment $119.5M $101.5M $112.6M $123M $138.2M
Long-Term Investments $6.9M $6.9M $43.7M $30.2M $10.7M
Goodwill $268M $279.3M $279.3M $279.3M $279.3M
Other Intangibles $26M $35.4M $27.4M $19M $11M
Other Long-Term Assets $43.5M $51.3M $54.7M $41.6M $24.2M
Total Assets $2.1B $2.8B $3.8B $4.6B $5.3B
 
Accounts Payable $26.7M $37.2M $30.8M $43.3M $59M
Accrued Expenses $56.1M $74.8M $79.9M $82.6M $108.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $39M $44.1M $87.7M $135.2M $82.5M
Total Current Liabilities $141.8M $167M $207.8M $265.3M $253.4M
 
Long-Term Debt $999.4M $1.4B $2.3B $3B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.7B $2.6B $3.3B $4.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $917.3M $1.1B $1.2B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M -- -- -- --
Total Equity $918.8M $1.1B $1.2B $1.2B $1.2B
 
Total Liabilities and Equity $2.1B $2.8B $3.8B $4.6B $5.3B
Cash and Short Terms $369.2M $225.9M $178.4M $377.4M $322.7M
Total Debt $999.4M $1.4B $2.3B $3B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $288.1M $172.1M $196.3M $254.4M $357M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $3B $3.6B $4.5B $5.5B
 
Property Plant And Equipment $117.3M $109.6M $119.9M $130.7M $145.9M
Long-Term Investments $6.9M $39.6M $30.4M $30.8M $17.1M
Goodwill $279.3M $279.3M $279.3M $279.3M --
Other Intangibles $37.5M $29.4M $21M $13M --
Other Long-Term Assets $52.3M $53.7M $41.2M $28.7M --
Total Assets $2.5B $3.5B $4.1B $5B $6B
 
Accounts Payable $124.6M $169M $275.2M $259.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $124.6M $169M $275.8M $259.5M $252.9M
 
Long-Term Debt $1.1B $2.1B $2.5B $3.3B $4.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $2.4B $2.8B $3.8B $4.7B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M -- -- -- --
Total Equity $1.1B $1.1B $1.3B $1.2B $1.3B
 
Total Liabilities and Equity $2.5B $3.5B $4.1B $5B $6B
Cash and Short Terms $288.1M $172.1M $196.3M $254.4M $357M
Total Debt $1.1B $2.1B $2.5B $3.3B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $378.2M $257.1M $207.4M $175.1M $209.4M
Depreciation & Amoritzation $19.7M $35.4M $36.9M $38.2M $40.2M
Stock-Based Compensation $18M $21.2M $22M $26.7M $31.8M
Change in Accounts Receivable $63.2M -$28M -$56.7M -$35.3M $241K
Change in Inventories -- -- -- -- --
Cash From Operations $740.9M $471.9M $894M $1.2B $1.5B
 
Capital Expenditures $29.5M $29.7M $43.6M $45.2M $43.4M
Cash Acquisitions -- $29.2M -- -- --
Cash From Investing $83.6M -$980.4M -$1.7B -$1.5B -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $253.2M $849.3M $966.7M $1.8B $3B
Long-Term Debt Repaid -$731.8M -$376.7M -$95.5M -$1.1B -$2.3B
Repurchase of Common Stock $56.4M $116.7M $143.1M $153.2M $289.3M
Other Financing Activities -$1.2M -$6.2M -$7.5M -$22.4M -$28.1M
Cash From Financing -$536M $365.1M $724.9M $526.5M $318.9M
 
Beginning Cash (CF) $369.2M $225.9M $178.4M $377.4M $322.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $288.2M -$143.3M -$47.5M $199M -$54.8M
Ending Cash (CF) $657.2M $82.6M $130.8M $576.8M $266.9M
 
Levered Free Cash Flow $711.4M $442.2M $850.4M $1.1B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $51.8M $51.7M $41.3M $43.4M $80.3M
Depreciation & Amoritzation $8.9M $11.3M $10M $10M $12.4M
Stock-Based Compensation $5M $5.5M $7.1M $8.1M $8.5M
Change in Accounts Receivable -$18.6M -$2M -$30.8M $716K --
Change in Inventories -- -- -- -- --
Cash From Operations $105.2M $232.7M $271.2M $398.6M $481.8M
 
Capital Expenditures $7.6M $10M $12.8M $10.9M $11.3M
Cash Acquisitions $795K -- -- -- --
Cash From Investing -$294.6M -$473.6M -$445M -$482.3M -$605.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $78M $223.2M $494.6M $856.3M --
Long-Term Debt Repaid -$29.8M -$5.1M -$347.2M -$755.3M --
Repurchase of Common Stock $15.6M $19.7M $36.4M $23.3M $38.4M
Other Financing Activities -$2.2M -$115K -$3.3M -$12.5M --
Cash From Financing $30.8M $198.8M $108.6M $66.8M $100.8M
 
Beginning Cash (CF) $288.1M $172.1M $196.3M $254.4M $357M
Foreign Exchange Rate Adjustment -$450K $548K -$258K $54K $88K
Additions / Reductions -$159M -$41.6M -$65.3M -$16.9M -$22.5M
Ending Cash (CF) $128.7M $131.1M $130.7M $237.5M $334.6M
 
Levered Free Cash Flow $97.6M $222.7M $258.5M $387.6M $470.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $439.1M $205.3M $191.2M $180.5M $293.1M
Depreciation & Amoritzation $31.3M $40.7M $37.6M $39M $43M
Stock-Based Compensation $23.2M $21.1M $25.3M $31M $32.9M
Change in Accounts Receivable -$31.1M -$30.6M -$39.1M -$23.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $442.8M $771.6M $1.1B $1.4B $1.8B
 
Capital Expenditures $31.7M $40.9M $43.8M $45.1M $45.6M
Cash Acquisitions $25.6M -- -- -- --
Cash From Investing -$455.1M -$1.7B -$1.4B -$1.9B -$2.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $525.8M $1.1B $1.4B $2.9B --
Long-Term Debt Repaid -$743.8M -$72.2M -$978.5M -$2B --
Repurchase of Common Stock $21.6M $220.9M $105.4M $304.8M $230.5M
Other Financing Activities -- -$6.7M -$9.1M -$38.1M --
Cash From Financing -$234.4M $795.6M $272.6M $534.9M $573.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$246.9M -$116M $24.2M $58.1M $102.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $411.1M $730.6M $1.1B $1.4B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $208.3M $156.6M $140.4M $145.8M $229.4M
Depreciation & Amoritzation $23M $28.4M $29.1M $30M $32.8M
Stock-Based Compensation $16.1M $16M $19.3M $23.5M $24.6M
Change in Accounts Receivable -$28.8M -$31.3M -$13.8M -$2.1M -$18.6M
Change in Inventories -- -- -- -- --
Cash From Operations $325.2M $624.9M $852.6M $1.1B $1.3B
 
Capital Expenditures $22M $33.3M $33.4M $33.2M $35.4M
Cash Acquisitions $29.2M -- -- -- --
Cash From Investing -$521.6M -$1.2B -$928.4M -$1.3B -$1.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $492.1M $731.1M $1.1B $2.2B $1.6B
Long-Term Debt Repaid -$362.8M -$58.3M -$941.3M -$1.8B -$1.2B
Repurchase of Common Stock $19.8M $124.1M $86.4M $238.1M $179.3M
Other Financing Activities -$5.9M -$6.4M -$8M -$23.7M -$6.7M
Cash From Financing $115.4M $545.8M $93.6M $101.9M $356.7M
 
Beginning Cash (CF) $1.1B $613.7M $746.4M $754.6M $1B
Foreign Exchange Rate Adjustment -$74K $517K $210K -$794K $228K
Additions / Reductions -$81.1M -$53.7M $17.9M -$123.1M $34.3M
Ending Cash (CF) $1B $560.5M $764.5M $630.8M $1.1B
 
Levered Free Cash Flow $303.1M $591.6M $819.2M $1.1B $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock